Ariana Model House

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached
2 Storey
162sqm. 136sqm. 4 3

 

 

 

 

BANK FINANCING:
 SELLING PRICE 3,916,400.00
 Legal & Misc. Fees (add) 131,200.00
 TOTAL CONTRACT PRICE 4,047,600.00
 Downpayment (20%) 809,600.00
 Less: Reservation Fee 50,000.00
 Net Equity 759,600.00
 Monthly Equity 126,600.00 (6 months)
 Monthly Installment
 Loanable Amount 3,238,000.00
 05 yrs. (6.88%) 63,933.12
 10 yrs. (8.50%) 40,146.57
 15 yrs. (9.00%) 37,312.92
 20 yrs. (10.50%) 34,530.99
 ​___________________________________
 IN HOUSE FINANCING:
 ​House and Lot Price: 3, 882, 000
 Miscellaneous Fee: 130, 700
 Total Contract Price: 4, 012, 700
 20% Down Payment: 802, 540 (PAYABLE in 6 months)
 Less Reservation Fee: 50, 000
 NET Down Payment : 752, 540
 - 125, 424 for 6 months
 LOAN AMOUNT: 3, 210, 160
 3 years: 112, 860
 5 years: 78, 065
 7 years: 63, 761
 ​___________________________________

PAG IBIG FINANCING:

House and Lot Price: 3, 882, 000
 Miscellaneous Fee: 130, 700
 Total Contract Price: 4, 012, 700
 20% Down Payment; 802, 540 (PAYABLE in 6 months)
 Less Reservation Fee: 50, 000
 NET Down Payment : 752, 540
 - 125, 424 for 6 months
 LOAN AMOUNT: 3, 210, 160
 5 years: 69, 797
 10 years: 43, 317
 15 years: 33, 522
 20 years: 27, 859
 25 years: 23, 723
 30 years: 20, 291

 

Constanz Model House

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached
2 Storey
162sqm. 136sqm. 3 3


BANK FINANCING:

SELLING PRICE 3,816,400.00
 Legal & Misc. Fees (add) 128,700.00
 TOTAL CONTRACT PRICE 3,945,100.00
 Downpayment (20%) 789,100.00
 Less: Reservation Fee 50,000.00
 Net Equity 739,100.00
 Monthly Equity 123,183.00 (6 months)
 Monthly Installment
 Loanable Amount 3,156,000.00
 05 yrs. (6.88%) 62,314.06.12
 10 yrs. (8.50%) 39,129.88
 15 yrs. (9.00%) 36,368.00
 20 yrs. (10.50%) 33,656.52
 __________________________________
 IN-HOUSE FINANCING
 House and Lot Price: 3, 782, 000
 Miscellaneous Fee: 128, 300
 Total Contract Price: 3, 910, 300
 20% Down Payment: 782, 060 (PAYABLE in 6 months)
 Less Reservation Fee: 50, 000
 NET Down Payment : 732, 060
 - 122, 010 for 6 months
 IN HOUSE FINANCING:
 LOAN AMOUNT: 3, 128, 240
 3 years: 109, 980
 5 years: 76, 073
 7 years: 62, 134
 __________________________________
 ​PAGIBIG FINANCING
 House and Lot Price: 3, 782, 000
 Miscellaneous Fee: 128, 300
 Total Contract Price: 3, 910, 300
 20% Down Payment; 782, 060 (PAYABLE in 6 months)
 Less Reservation Fee: 50, 000
 NET Down Payment : 732, 060
 - 122, 010 for 6 months
 PAG IBIG FINANCING:
 LOAN AMOUNT: 3, 128, 240
 5 years: 68, 016
 10 years: 42, 211
 15 years: 32, 666
 20 years: 27, 148
 25 years: 23, 118
 30 years: 19, 773

 

Marigold Model House

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached
2 Storey
150sqm. 135sqm. 3 3

 

 

 

 

 

BANK FINANCING:
 ​House and Lot Price:  3,730,000.00
 Miscellaneous Fee: 126, 800
 Total Contract Price: 3,856,800.00
 20% Down Payment:  771,800.00  (payable in 6 months)
 Less Reservation Fee: 50, 000
 NET Down Payment : 721,800.00
 - 120,300.00  for 6 months
 Bank Financing:
 Balance Loan:  3,085,000.00
 5 years:  60,912.19
 10 years:  38,249.59
 15 years:  35,549.83
 20 years:  32,899.35
 ​___________________________________
 IN-HOUSE
 ​House and Lot Price:  3,730,000.00
 Miscellaneous Fee: 126, 800
 Total Contract Price: 3,856,800.00
 20% Down Payment:  771,800.00  (payable in 6 months)
 Less Reservation Fee: 50, 000
 NET DP : 721,800.00
 - 120,300.00  for 6 months
 Bank Financing:
 Balance Loan:  3,085,000.00
 3 years:  108,459.45
 5 years:  75,021.21
 7 years:  61,274.47
 ​___________________________________
 PAGIBIG Financing
 House and Lot Price:  3,730,000.00
 Miscellaneous Fee: 193, 600
 PagIBIG Fees; 26, 861. 46
 Total Contract Price: 3,950,461.46
 20% Down Payment:   955,461.46   (payable in 6 months)
 Less Reservation Fee: 50, 000
 Net DP : 905,461.46
 - 150,910.24   for 6 months
 Bank Financing:
 Balance Loan:  3,085,000.00
 30 years:  22,452.44

 

Myrtle Model House

 

 

 

 

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached
2 Storey
150sqm. 136sqm. 3 3

BANK FINANCING:
       ​House and Lot Price:   3,680,000.00
 Miscellaneous Fee: 125,300.00
 Total Contract Price:  3,805,300.00
 20% Down Payment:  761,300.00 (payable in 6 months)
 Less Reservation Fee: 50, 000
 NET DP :  711,300.00
 - 118,550.00   for 6 months
 Bank Financing:
 Balance Loan:   3,044,000.00
 5 years:   60,102.66
 10 years:   37,741.24
 15 years:   35,077.37
 20 years:   32,462.12
 ​___________________________________
 IN-HOUSE FINANCING
 ​House and Lot Price:   3,680,000.00
 Miscellaneous Fee: 125,300.00
 Total Contract Price:  3,805,300.00
 20% Down Payment:  761,300.00 (payable in 6 months)
 Less Reservation Fee: 50, 000
 NET DP :  711,300.00
 - 118,550.00   for 6 months
 Bank Financing:
 Balance Loan:   3,044,000.00
 3 years:   107,018.01
 5 years:   74,024.17
 7 years:   60,460.12
 ​___________________________________
 PAGIBIG Financing
 House and Lot Price:  3,680,000.00
 Miscellaneous Fee: 191, 200
 PagIBIG Fees;  26,418.40
 Total Contract Price:  3,897,618.40
 20% Down Payment:    902,618.40    (payable in 6 months)
 Less Reservation Fee: 50, 000
 Net DP : 852,618.40
 - 142,103.07   for 6 months
 Bank Financing:
 Balance Loan:   2,995,000.00
 30 years:   22,082.55

 

Camille Model Houses

 

 

 

 

 

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached
2 Storey
110sqm. 75sqm. 3 2

BANK FINANCING:
House and Lot Price: 2, 133, 500                                                                     Miscellaneous Fee: 87, 500
Total Contract Price: 2, 221, 000
20% Down Payment: 444, 200 (PAYABLE in 6 months)
Less Reservation Fee: 30, 000
NET Down Payment : 414, 200
- 69, 034 for 6 months
BANK FINANCING:
LOAN AMOUNT: 1, 776, 800
5 years: 34, 766
10 years: 21, 091
15 years: 18, 554
20 years: 17, 740
 _________________________________
 IN HOUSE FINANCING:
 ​House and Lot Price: 2, 133, 500
 Miscellaneous Fee: 87, 500
 Total Contract Price: 2, 221, 000
 20% DOWN PAYMENT: 444, 200 (PAYABLE in 6 months)
 Less Reservation Fee: 30, 000
 NET DP : 414, 200
 - 69, 034 for 6 months
 LOAN AMOUNT: 1, 776, 800
 3 years: 62, 468
 5 years: 43, 209
 7 years: 35, 291
 ​_________________________________
 PAG IBIG FINANCING: 
 House and Lot Price: 2, 133, 500
 Miscellaneous Fee: 87, 500
 Total Contract Price: 2, 221, 000
 20% DOWN PAYMENT: 444, 200 (PAYABLE in 6 months)
 Less Reservation Fee: 30, 000
 NET DP : 414, 200
 - 69, 034 for 6 months
 LOAN AMOUNT: 1, 776, 800
 5 years: 38, 632
 10 years: 23, 976
 15 years: 18, 554
 20 years: 15, 420
 25 years: 13, 131
 30 years: 11, 231

 

Estelle Model Houses

 

 

 

 

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached 2 Storey 110sqm. 80sqm. 3 2
​House and Lot Price: 2, 243, 500
Miscellaneous Fee: 90, 500
Total Contract Price: 2, 334, 000
20% Down Payment: 466, 800 (PAYABLE in 6 months)
Less Reservation Fee: 30, 000
NET Down Payment : 436, 800
- 72, 800 for 6 months
BANK FINANCING:
LOAN AMOUNT: 1, 867, 200
  5 years: 36, 534
10 years: 22, 164
15 years: 18, 388
20 years: 17, 405
_________________________________
House and Lot Price: 2, 243, 500
Miscellaneous Fee: 90, 500
Total Contract Price: 2, 334, 000
20% Down Payment; 466, 800 (PAYABLE in 6 months)
Less Reservation Fee: 30, 000
NET Down Payment : 436, 800
- 72, 800 for 6 months
IN HOUSE FINANCING:
LOAN AMOUNT: 1, 867, 200
3 years: 65, 646
5 years: 45, 407
7 years: 37, 087
_________________________________
House and Lot Price: 2, 243, 500
Miscellaneous Fee: 90, 500
Total Contract Price: 2, 334, 000
20% Down Payment: 466, 800 (PAYABLE in 6 months)
Less Reservation Fee: 30, 000
NET Down Payment : 436, 800
- 72, 800 for 6 months
PAG IBIG FINANCING:
LOAN AMOUNT: 1, 867, 200
  5 years: 40, 598
10 years: 25, 196
15 years: 19, 498
20 years: 16, 205
25 years: 13, 799
30 years: 11, 802

 

Bianca Model House

 

 

 

 

 

 

 

 

 

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached 2 Storey 110sqm. 60sqm. 2 2

BANK FINANCING:
House and Lot Price: 1, 763, 500
Miscellaneous Fee: 78, 700
Total Contract Price: 1, 842, 200
20% DOWN PAYMENT: 368, 440
​(PAYABLE in 6 months)
Less Reservation Fee: 20, 000
NET DP : 348, 440
- 58, 074 for 6 months
BANK FINANCING:
LOAN AMOUNT: 1, 473, 760
BANK FINANCING:
  5 years: 28, 836
10 years: 17, 494
15 years: 14, 513
20 years: 13, 738
___________________________
IN HOUSE FINANCING:
​House and Lot Price: 1, 763, 500
Miscellaneous Fee: 78, 700
Total Contract Price: 1, 842, 200
20% DOWN PAYMENT: 368, 440
​(PAYABLE in 6 months)
Less Reservation Fee: 20, 000
NET DP : 348, 440
- 58, 074 for 6 months
LOAN AMOUNT: 1, 473, 760
3 years: 51, 814
5 years: 35, 839
7 years: 29,272
___________________________
PAG IBIG FINANCING:
House and Lot Price: 1, 763, 500
Miscellaneous Fee: 78, 700
Total Contract Price: 1, 842, 200
20% DOWN PAYMENT: 368, 440
​(PAYABLE in 6 months)
Less Reservation Fee: 20, 000
NET DP : 348, 440
- 58, 074 for 6 months
LOAN AMOUNT: 1, 473, 760
  5 years: 32, 044
10 years: 19, 887
15 years: 15, 390
20 years: 12, 790
25 years: 10, 890
30 years:  9, 316

 

Vanessa Model House

 

 

 

 

UNIT TYPE LOT AREA FLOOR AREA BEDROOMS TOILET & BATH
Single-Detached
Bungalow
110sqm. 63sqm. 3 2

 

 

 

 

 

 

 

BANK FINANCING:
House and Lot Price: 1, 823, 500
Miscellaneous Fee: 80, 100
Total Contract Price: 1, 903, 600
20% DOWN PAYMENT: 380, 720 (PAYABLE in 6 months)
Less Reservation Fee: 30, 000
NET DP : 350, 720
- 58, 454 for 6 months
LOAN AMOUNT: 1, 522, 880
  5 years: 29, 797
10 years: 18, 077
15 years: 14, 997
20 years: 14, 196
________________________________
IN HOUSE FINANCING:
​House and Lot Price: 1, 823, 500
Miscellaneous Fee: 80, 100
Total Contract Price: 1, 903, 600
20% DOWN PAYMENT: 380, 720 (PAYABLE in 6 months)
Less Reservation Fee: 30, 000
NET DP : 350, 720
- 58, 454 for 6 months
LOAN AMOUNT: 1, 522, 880
3 years: 53, 540
5 years: 37, 034
7 years: 30, 248
________________________________
PAG IBIG FINANCING:
​House and Lot Price: 1, 823, 500
Miscellaneous Fee: 80, 100
Total Contract Price: 1, 903, 600
20% DOWN PAYMENT: 380, 720 (PAYABLE in 6 months)
Less Reservation Fee: 30, 000
NET DP : 350, 720
- 58, 454 for 6 months
LOAN AMOUNT: 1, 522, 880
  5 years: 33, 112
10 years: 20, 549
15 years: 15, 903
20 years: 13, 216
25 years: 11, 254
30 years: 9, 626